Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.58B | $ 4.79B | $ 4.31B | $ 4.35B | $ 4.64B |
Gross Profit | $ 1.91B | $ 2.06B | $ 1.87B | $ 1.82B | $ 1.89B |
EBIT | $ 678.00M | $ 755.00M | $ 593.00M | $ 249.00M | $ 621.00M |
EBITDA | $ 807.00M | $ 889.00M | $ 734.00M | $ 399.00M | $ 763.00M |
Net Income Common Stockholders | $ 468.00M | $ 528.00M | $ 400.00M | $ 90.00M | $ 426.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.32B | $ 1.19B | $ 1.24B | $ 1.59B | $ 1.28B |
Total Assets | $ 21.86B | $ 21.73B | $ 21.87B | $ 21.65B | $ 21.50B |
Total Debt | $ 7.27B | $ 7.20B | $ 7.04B | $ 6.87B | $ 7.01B |
Net Debt | $ 5.95B | $ 6.01B | $ 5.81B | $ 5.28B | $ 5.73B |
Total Liabilities | $ 13.89B | $ 13.78B | $ 13.74B | $ 13.62B | $ 13.57B |
Stockholders Equity | $ 7.79B | $ 7.77B | $ 7.94B | $ 7.83B | $ 7.75B |
Cash Flow | - | ||||
Free Cash Flow | $ 620.00M | $ 247.00M | $ -316.00M | $ 741.00M | $ 778.00M |
Operating Cash Flow | $ 769.00M | $ 365.00M | $ -60.00M | $ 898.00M | $ 892.00M |
Investing Cash Flow | $ -141.00M | $ -131.00M | $ -239.00M | $ -157.00M | $ -109.00M |
Financing Cash Flow | $ -432.00M | $ -150.00M | $ -35.00M | $ -545.00M | $ -739.00M |