Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 10.00K | - |
Gross Profit | $ -16.51K | $ -16.51K | - | $ 63.48K | $ -19.41K |
EBIT | $ -1.06M | $ -928.42K | $ -1.53M | $ -1.36M | $ -1.51M |
EBITDA | $ -1.05M | $ -911.90K | $ -1.52M | $ -1.34M | $ -1.49M |
Net Income Common Stockholders | $ -1.19M | $ -998.57K | $ -1.53M | $ -1.42M | $ -1.52M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 186.27K | $ 502.06K | $ 890.67K | $ 2.15M | $ 437.67K |
Total Assets | $ 532.54K | $ 820.88K | $ 1.37M | $ 2.68M | $ 1.04M |
Total Debt | $ 3.86M | $ 3.49M | $ 3.02M | $ 2.92M | $ 448.97K |
Net Debt | $ 3.68M | $ 2.99M | $ 2.13M | $ 773.66K | $ 11.30K |
Total Liabilities | $ 6.01M | $ 5.17M | $ 4.81M | $ 4.61M | $ 2.37M |
Stockholders Equity | $ -5.47M | $ -4.35M | $ -3.44M | $ -1.93M | $ -1.33M |
Cash Flow | - | ||||
Free Cash Flow | $ -520.91K | $ -1.20M | $ -1.23M | $ -1.24M | $ -1.10M |
Operating Cash Flow | $ -520.91K | $ -1.20M | $ -1.23M | $ -1.24M | $ -1.10M |
Investing Cash Flow | $ 14.16K | $ 38.53K | $ 38.53K | $ 74.67K | $ 29.96K |
Financing Cash Flow | $ 226.89K | $ 698.79K | $ -67.67K | $ 2.88M | $ -60.96K |