Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 292.43M | € 346.29M | € 318.16M | € 301.69M | € 398.70M |
Gross Profit | € 240.16M | € 274.67M | € 296.91M | € 279.82M | € 313.53M |
Operating Income | € 5.10M | € 15.01M | € 88.01M | € 58.68M | € 76.14M |
EBITDA | € 38.15M | € 58.38M | € 125.76M | € 100.99M | € 131.70M |
Net Income | € 5.77M | € 7.28M | € 47.90M | € 37.70M | € 52.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 350.68M | € 451.50M | € 357.01M | € 495.46M | € 450.10M |
Total Assets | € 2.00B | € 2.05B | € 2.06B | € 1.96B | € 1.99B |
Total Debt | € 375.92M | € 276.98M | € 439.46M | € 369.40M | € 418.36M |
Net Debt | € 35.73M | € -72.54M | € 98.20M | € -126.06M | € -30.72M |
Total Liabilities | € 803.32M | € 720.54M | € 742.96M | € 692.58M | € 750.33M |
Stockholders' Equity | € 1.16B | € 1.26B | € 1.28B | € 1.24B | € 1.21B |
Cash Flow | |||||
Free Cash Flow | € 65.44M | € 114.97M | € 22.18M | € 63.76M | € 46.90M |
Operating Cash Flow | € 73.83M | € 120.91M | € 29.34M | € 82.87M | € 56.62M |
Investing Cash Flow | € -12.89M | € 76.85M | € -42.50M | € -15.31M | € 42.11M |
Financing Cash Flow | € -70.57M | € -186.87M | € -144.63M | € -18.30M | € 17.77M |