Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 14.19M | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
Gross Profit | € 13.95M | € 15.23M | € 9.87M | € 8.99M | € 0.00 |
Operating Income | € -4.55M | € -5.49M | € -7.01M | € -4.29M | € -10.55M |
EBITDA | € -4.43M | € -5.35M | € -6.88M | € -4.16M | € -3.70M |
Net Income | € -3.35M | € -4.23M | € -4.69M | € -3.40M | € 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | € 12.26M | € 21.32M | € 28.72M | € 39.60M | € 141.56K |
Total Assets | € 106.90M | € 103.70M | € 95.38M | € 94.11M | € 0.00 |
Total Debt | € 13.69M | € 17.44M | € 13.77M | € 9.09M | € 0.00 |
Net Debt | € 1.43M | € -3.88M | € -14.95M | € -30.51M | € 0.00 |
Total Liabilities | € 25.13M | € 31.13M | € 24.12M | € 18.18M | € 79.38K |
Stockholders' Equity | € 81.77M | € 72.57M | € 71.26M | € 75.93M | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € -15.08M | € -16.12M | € -15.39M | € -14.04M | € 0.00 |
Operating Cash Flow | € -574.96K | € -1.85M | € -3.63M | € -4.82M | € 0.00 |
Investing Cash Flow | € -14.50M | € -14.27M | € -11.72M | € -9.08M | € 0.00 |
Financing Cash Flow | € 6.02M | € 8.71M | € 4.12M | € 18.38M | € 0.00 |