Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 7.83B | $ 8.49B | $ 8.46B | $ 9.71B | $ 10.65B |
Gross Profit | $ 1.76B | $ 1.85B | $ 1.86B | $ 2.13B | $ 2.46B |
Operating Income | $ 298.00M | $ 243.00M | $ 330.00M | $ 311.00M | $ 407.00M |
EBITDA | $ 335.00M | $ 389.00M | $ 405.00M | $ 161.00M | $ 439.00M |
Net Income | $ 139.00M | $ 166.00M | $ 187.00M | $ -319.00M | $ 99.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 392.00M | $ 403.00M | $ 514.00M | $ 729.00M | $ 698.00M |
Total Assets | $ 3.89B | $ 4.15B | $ 4.87B | $ 5.56B | $ 7.31B |
Total Debt | $ 963.00M | $ 881.00M | $ 1.00B | $ 1.37B | $ 2.62B |
Net Debt | $ 571.00M | $ 478.00M | $ 487.00M | $ 640.00M | $ 1.93B |
Total Liabilities | $ 2.79B | $ 2.86B | $ 3.43B | $ 3.68B | $ 5.14B |
Stockholders' Equity | $ 1.10B | $ 1.29B | $ 1.44B | $ 1.88B | $ 2.17B |
Cash Flow | |||||
Free Cash Flow | $ 226.00M | $ 138.00M | $ 273.00M | $ 417.00M | $ 216.00M |
Operating Cash Flow | $ 331.00M | $ 237.00M | $ 346.00M | $ 485.00M | $ 366.00M |
Investing Cash Flow | $ -2.00M | $ -10.00M | $ -79.00M | $ 736.00M | $ -119.00M |
Financing Cash Flow | $ -340.00M | $ -355.00M | $ -459.00M | $ -1.19B | $ -212.00M |