Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 103.35M | $ 86.30M | $ 74.15M | $ 71.75M | $ 67.00M |
Operating Income | $ 27.43M | $ 18.22M | $ 13.22M | $ 12.36M | $ 10.80M |
EBITDA | $ 23.85M | $ 18.24M | $ 15.13M | $ 15.44M | $ 13.67M |
Net Income | $ 12.41M | $ 8.92M | $ 6.82M | $ 7.70M | $ 6.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 340.14M | $ 311.93M | $ 270.36M | $ 254.06M | $ 234.51M |
Total Debt | $ 23.58M | $ 20.28M | $ 15.23M | $ 2.91M | $ 574.00K |
Net Debt | $ 18.40M | $ 3.59M | $ -12.19M | $ -11.14M | $ -12.08M |
Total Liabilities | $ 243.06M | $ 227.89M | $ 193.54M | $ 181.51M | $ 166.46M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -13.14M | $ -15.13M | $ 13.90M | $ 3.69M | $ 999.00K |
Operating Cash Flow | $ -11.71M | $ -14.05M | $ 15.47M | $ 5.01M | $ 2.98M |
Investing Cash Flow | |||||
Financing Cash Flow |