Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.69M | $ 5.24M | $ 5.32M | $ 6.00M | $ 5.16M |
Operating Income | $ 1.81M | $ 1.31M | $ 1.39M | $ 1.90M | $ 1.05M |
EBITDA | $ 2.23M | $ 1.63M | $ 1.63M | $ 2.01M | $ 1.38M |
Net Income | $ 1.26M | $ 904.00K | $ 903.00K | $ 1.34M | $ 983.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 16.12M | $ 14.75M | $ 15.18M | $ 14.65M | $ 13.90M |
Total Debt | $ 395.00K | $ 445.00K | $ 427.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -2.38M | $ -1.65M | $ -3.79M | $ -4.30M | $ -3.49M |
Total Liabilities | $ 3.85M | $ 3.16M | $ 3.80M | $ 3.41M | $ 3.26M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.28M | $ -1.16M | $ 822.00K | $ 1.70M | $ 849.00K |
Operating Cash Flow | $ 1.40M | $ -1.05M | $ 974.00K | $ 1.74M | $ 877.00K |
Investing Cash Flow | |||||
Financing Cash Flow |