Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 56.64M | $ 7.64M | $ 1.33M | $ 1.67M | $ 1.13M |
Operating Income | $ 39.53M | $ 4.68M | $ -1.16M | $ -322.92K | $ -642.48K |
EBITDA | $ 38.82M | $ 4.67M | $ -867.15K | $ 16.50K | $ -530.16K |
Net Income | $ 29.72M | $ 1.69M | $ -1.19M | $ -289.62K | $ -734.08K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 79.15M | $ 11.17M | $ 4.80M | $ 5.81M | $ 4.20M |
Total Debt | $ 150.00K | $ 1.35M | $ 198.22K | $ 238.47 | $ 135.87K |
Net Debt | $ -27.87M | $ 188.13K | $ -538.93K | $ -1.77M | $ -392.18K |
Total Liabilities | $ 21.54M | $ 3.18M | $ 374.21K | $ 188.12K | $ 373.31K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 8.21M | $ -1.11M | $ -605.40K | $ -257.60K | $ -1.15M |
Operating Cash Flow | $ 8.21M | $ -1.10M | $ -605.40K | $ -257.60K | $ -1.14M |
Investing Cash Flow | |||||
Financing Cash Flow |