Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.69B | € 3.75B | € 2.50B | € 1.58B | € 1.02B |
Gross Profit | € 779.50M | € 595.50M | € 157.10M | € 251.00M | € 156.50M |
Operating Income | € 436.90M | € -291.00M | € -276.70M | € -171.90M | € -79.20M |
EBITDA | € 686.00M | € 159.20M | € 568.40M | € 120.60M | € 79.00M |
Net Income | € 397.10M | € -21.00M | € 449.00M | € 19.70M | € 114.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 520.20M | € 407.30M | € 255.10M | € 166.00M | € 119.00M |
Total Assets | € 4.35B | € 3.03B | € 2.56B | € 1.33B | € 848.50M |
Total Debt | € 931.40M | € 681.00M | € 609.90M | € 312.40M | € 197.20M |
Net Debt | € 426.90M | € 444.90M | € 354.80M | € 170.60M | € 117.50M |
Total Liabilities | € 3.23B | € 2.32B | € 1.82B | € 1.12B | € 640.30M |
Stockholders' Equity | € 1.07B | € 712.70M | € 721.20M | € 190.30M | € 185.30M |
Cash Flow | |||||
Free Cash Flow | € -192.00M | € -123.70M | € -175.80M | € -78.50M | € -42.10M |
Operating Cash Flow | € -27.50M | € -20.80M | € -116.10M | € -43.00M | € -10.70M |
Investing Cash Flow | € 454.50M | € 84.10M | € 170.70M | € 51.40M | € 44.40M |
Financing Cash Flow | € -144.60M | € -55.80M | € 61.30M | € 57.80M | € -62.50M |