Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 223.53M | € 210.07M | € 194.25M | € 164.20M | € 139.28M |
Gross Profit | € 24.81M | € 108.73M | € 101.86M | € 85.51M | € 68.20M |
Operating Income | € -104.08M | € -39.60M | € -23.69M | € -5.26M | € -5.22M |
EBITDA | € -18.64M | € -21.99M | € -8.13M | € 5.77M | € 3.05M |
Net Income | € -47.88M | € -44.93M | € -31.52M | € -10.26M | € -9.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 111.15M | € 128.30M | € 178.08M | € 14.68M | € 39.03M |
Total Assets | € 306.48M | € 293.23M | € 325.32M | € 122.74M | € 120.62M |
Total Debt | € 86.61M | € 61.66M | € 51.69M | € 67.69M | € 55.35M |
Net Debt | € -24.05M | € -66.14M | € -97.95M | € 53.16M | € 32.06M |
Total Liabilities | € 151.02M | € 92.23M | € 80.54M | € 89.33M | € 91.47M |
Stockholders' Equity | € 155.45M | € 201.00M | € 244.78M | € 33.41M | € 29.15M |
Cash Flow | |||||
Free Cash Flow | € -8.57M | € -40.52M | € -43.67M | € -15.39M | € -7.19M |
Operating Cash Flow | € 6.04M | € -20.84M | € -27.82M | € -1.55M | € 1.16M |
Investing Cash Flow | € -14.61M | € 3.75M | € -40.93M | € -17.06M | € -8.35M |
Financing Cash Flow | € -8.57M | € -4.76M | € 203.86M | € 9.86M | € 21.72M |