Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 910.94M | $ 831.84M | $ 733.82M | $ 616.83M | $ 572.55M |
Gross Profit | $ 435.42M | $ 393.63M | $ 336.91M | $ 281.02M | $ 263.75M |
Operating Income | $ 244.26M | $ 189.71M | $ 165.57M | $ 132.42M | $ 140.75M |
EBITDA | $ 468.35M | $ 299.40M | $ 276.91M | $ 239.12M | $ 235.40M |
Net Income | $ 231.73M | $ 174.62M | $ 115.14M | $ 89.70M | $ 101.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 807.00K | $ 877.00K | $ 957.00K | $ 1.49M | $ 1.24M |
Total Assets | $ 2.28B | $ 2.22B | $ 1.71B | $ 1.60B | $ 1.28B |
Total Debt | $ 590.21M | $ 762.98M | $ 413.74M | $ 426.45M | $ 222.75M |
Net Debt | $ 589.40M | $ 762.10M | $ 412.79M | $ 424.96M | $ 221.52M |
Total Liabilities | $ 1.15B | $ 1.28B | $ 903.90M | $ 863.90M | $ 593.14M |
Stockholders' Equity | $ 1.12B | $ 933.80M | $ 803.95M | $ 732.02M | $ 682.60M |
Cash Flow | |||||
Free Cash Flow | $ 334.15M | $ -178.32M | $ -10.87M | $ 78.92M | $ 80.45M |
Operating Cash Flow | $ 374.38M | $ 95.34M | $ 194.43M | $ 195.74M | $ 180.50M |
Investing Cash Flow | $ -150.75M | $ -391.87M | $ -131.43M | $ -351.70M | $ -53.00M |
Financing Cash Flow | $ -223.69M | $ 296.44M | $ -63.53M | $ 156.20M | $ -128.45M |