Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 20.11M | kr 12.29M | kr 9.37M | kr 700.00K | kr 38.00K |
Gross Profit | kr 4.53M | kr 1.47M | - | - | - |
EBIT | kr -15.29M | kr -16.44M | kr -16.96M | kr -8.15M | kr -7.95M |
EBITDA | kr -4.51M | kr -5.81M | kr -6.20M | kr -6.13M | kr -5.97M |
Net Income Common Stockholders | kr -15.37M | kr -16.51M | kr -17.03M | kr -6.29M | kr -7.47M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 24.41M | kr 32.25M | kr 42.94M | kr 52.00M | kr 57.15M |
Total Assets | kr 335.86M | kr 226.14M | kr 241.53M | kr 213.96M | kr 91.12M |
Total Debt | kr 3.43M | kr 3.59M | kr 3.75M | kr 3.91M | kr 4.07M |
Net Debt | kr -20.98M | kr -28.66M | kr -39.19M | kr -48.09M | kr -53.07M |
Total Liabilities | kr 17.93M | kr 11.23M | kr 10.76M | kr 9.38M | kr 9.91M |
Stockholders Equity | kr 317.93M | kr 214.91M | kr 230.77M | kr 208.32M | kr 83.08M |
Cash Flow | - | ||||
Free Cash Flow | kr -123.27M | kr -10.26M | kr -57.43M | kr -136.03M | kr -6.42M |
Operating Cash Flow | kr -123.27M | kr -10.26M | kr 121.37M | kr -136.03M | kr -6.42M |
Investing Cash Flow | kr -1.96M | kr -106.00K | kr -171.50M | kr -301.00K | kr -548.00K |
Financing Cash Flow | kr 117.39M | kr -329.00K | kr 41.07M | kr 131.19M | kr -174.00K |