Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.71B | € 8.09B | € 7.56B | € 6.10B | € 6.80B |
Gross Profit | € 1.27B | € 1.94B | € 1.84B | € 1.56B | € 1.76B |
Operating Income | € -668.00M | € 493.00M | € 534.00M | € 1.32B | € 627.00M |
EBITDA | € -143.00M | € 865.00M | € 673.00M | € 1.60B | € 882.00M |
Net Income | € 443.00M | € 185.00M | € 267.00M | € 885.00M | € 205.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 496.00M | € 403.00M | € 1.23B | € 1.79B | € 1.08B |
Total Assets | € 9.66B | € 11.28B | € 10.52B | € 8.88B | € 8.70B |
Total Debt | € 3.01B | € 4.23B | € 3.48B | € 2.80B | € 2.82B |
Net Debt | € 2.86B | € 3.83B | € 2.34B | € 2.53B | € 2.52B |
Total Liabilities | € 5.16B | € 6.85B | € 6.76B | € 5.88B | € 6.05B |
Stockholders' Equity | € 4.50B | € 4.42B | € 3.76B | € 3.00B | € 2.67B |
Cash Flow | |||||
Free Cash Flow | € 512.00M | € -248.00M | € -72.00M | € 129.00M | € 135.00M |
Operating Cash Flow | € 838.00M | € 159.00M | € 407.00M | € 585.00M | € 643.00M |
Investing Cash Flow | € 423.00M | € -1.05B | € -432.00M | € -353.00M | € -712.00M |
Financing Cash Flow | € -1.47B | € 613.00M | € 389.00M | € -247.00M | € -433.00M |