Mar 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.76M | $ 5.60M | $ 5.33M | $ 5.66M | $ 9.70M |
Gross Profit | $ 2.26M | $ 2.29M | $ 5.33M | $ 1.75M | $ 2.83M |
EBIT | $ -515.00K | $ -855.00K | $ 2.68M | $ 12.87M | $ -149.00K |
EBITDA | $ -216.00K | $ -560.00K | $ 2.94M | $ 13.15M | $ 117.00K |
Net Income Common Stockholders | $ -553.00K | $ -930.00K | $ -882.00K | $ 12.75M | $ 108.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 2.70M | $ 3.08M | $ 3.41M |
Total Assets | $ 17.89M | $ 18.81M | $ 18.42M | $ 19.41M | $ 20.75M |
Total Debt | $ 1.55M | $ 2.18M | $ 2.99M | $ 2.85M | $ 2.35M |
Net Debt | $ 1.55M | $ 2.18M | $ 291.00K | $ -234.00K | $ -1.06M |
Total Liabilities | $ 5.50M | $ 6.91M | $ 6.07M | $ 6.45M | $ 7.17M |
Stockholders Equity | $ 12.39M | $ 11.90M | $ 12.36M | $ 12.96M | $ 13.59M |
Cash Flow | - | ||||
Free Cash Flow | $ -73.00K | $ 218.00K | $ -337.00K | $ -555.00K | $ 110.00K |
Operating Cash Flow | $ -60.00K | $ -136.00K | $ -315.00K | $ -148.00K | $ 117.00K |
Investing Cash Flow | $ -110.00K | $ -222.00K | $ -237.00K | $ -621.00K | $ -137.00K |
Financing Cash Flow | $ -106.00K | $ 669.00K | $ 185.00K | $ 423.00K | $ -263.00K |