Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 56.93M | € 53.76M | € 28.43M | € 0.00 | € 0.00 |
Gross Profit | € 2.44M | € 3.56M | € -694.06K | - | - |
Operating Income | € -2.22M | € -456.55K | € -1.83M | € -712.62K | € -950.81K |
EBITDA | € -516.00K | € -136.23K | € -1.17M | € -994.76K | € -1.75M |
Net Income | € -952.00K | € -820.30K | € -1.17M | € -456.23K | € -1.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 4.41M | € 3.03M | € 1.24M | € 723.87K | € 1.56M |
Total Assets | € 69.34M | € 29.79M | € 18.11M | € 11.38M | € 10.18M |
Total Debt | € 1.16M | € 7.47M | € 1.06M | € 0.00 | € 0.00 |
Net Debt | € -3.25M | € 4.44M | € -171.96K | € -723.87K | € -1.56M |
Total Liabilities | € 55.79M | € 15.37M | € 8.93M | € 272.88K | € 637.46K |
Stockholders' Equity | € 13.55M | € 14.42M | € 9.18M | € 11.11M | € 9.54M |
Cash Flow | |||||
Free Cash Flow | € -9.18M | € -9.55M | € -521.21K | € -768.69K | € -635.27K |
Operating Cash Flow | € 2.75M | € -6.75M | € -30.48K | € -768.69K | € -635.27K |
Investing Cash Flow | € -11.63M | € -2.80M | € -280.73K | € -2.09M | € -3.85M |
Financing Cash Flow | € 9.46M | € 11.35M | € 306.96K | € 2.02M | € 5.04M |