Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 443.19B | ¥ 403.50B | ¥ 425.22B | ¥ 450.23B | ¥ 436.15B |
Gross Profit | ¥ 36.08B | ¥ 33.21B | ¥ 43.47B | ¥ 48.09B | ¥ 45.50B |
Operating Income | ¥ 12.65B | ¥ 11.48B | ¥ 22.74B | ¥ 28.07B | ¥ 25.44B |
EBITDA | ¥ 15.04B | ¥ 13.38B | ¥ 24.77B | ¥ 28.56B | ¥ 29.42B |
Net Income | ¥ 8.32B | ¥ 7.97B | ¥ 15.85B | ¥ 17.93B | ¥ 19.45B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 70.07B | ¥ 40.98B | ¥ 67.40B | ¥ 71.33B | ¥ 75.16B |
Total Assets | ¥ 467.23B | ¥ 376.65B | ¥ 371.10B | ¥ 379.57B | ¥ 374.84B |
Total Debt | ¥ 52.38B | ¥ 22.20B | ¥ 12.15B | ¥ 11.89B | ¥ 12.26B |
Net Debt | ¥ -17.69B | ¥ -18.78B | ¥ -55.25B | ¥ -59.45B | ¥ -62.90B |
Total Liabilities | ¥ 287.22B | ¥ 206.79B | ¥ 201.79B | ¥ 215.74B | ¥ 226.81B |
Stockholders' Equity | ¥ 180.01B | ¥ 169.86B | ¥ 169.30B | ¥ 163.83B | ¥ 148.03B |
Cash Flow | |||||
Free Cash Flow | ¥ 14.73B | ¥ -23.17B | ¥ 5.10B | ¥ 4.48B | ¥ -1.85B |
Operating Cash Flow | ¥ 16.97B | ¥ -18.83B | ¥ 8.26B | ¥ 6.57B | ¥ 345.00M |
Investing Cash Flow | ¥ -10.78B | ¥ -8.46B | ¥ -3.40B | ¥ -4.31B | ¥ -2.30B |
Financing Cash Flow | ¥ 22.32B | ¥ 456.00M | ¥ -9.69B | ¥ -6.11B | ¥ -5.36B |