Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.37M | $ -43.36M | $ 157.60M | $ 130.23M | $ 113.39M |
Operating Income | $ -28.62M | $ -79.43M | $ 100.64M | $ 79.71M | $ 71.87M |
EBITDA | $ 71.90M | $ 16.33M | $ 168.43M | $ 116.17M | $ 103.51M |
Net Income | $ -25.40M | $ -68.88M | $ 54.35M | $ 47.36M | $ 49.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.20B | $ 1.17B | $ 1.28B | $ 680.85M | $ 720.96M |
Total Debt | $ 940.63M | $ 940.21M | $ 905.87M | $ 342.50M | $ 382.01M |
Net Debt | $ 865.34M | $ 907.20M | $ 833.40M | $ 277.12M | $ 224.62M |
Total Liabilities | $ 1.07B | $ 1.04B | $ 1.07B | $ 503.24M | $ 544.56M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 71.57M | $ -65.50M | $ 84.70M | $ 29.77M | $ 44.52M |
Operating Cash Flow | $ 88.87M | $ -20.24M | $ 150.92M | $ 90.98M | $ 77.29M |
Investing Cash Flow | |||||
Financing Cash Flow |