Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 15.44M | $ 20.38M | $ 13.68M | $ 9.76M | $ 7.62M |
Operating Income | $ -38.29M | $ -35.37M | $ -12.27M | $ -12.09M | $ -8.87M |
EBITDA | $ -28.77M | $ -25.66M | $ -4.95M | $ -10.98M | $ -9.27M |
Net Income | $ -37.84M | $ -37.51M | $ -15.54M | $ -13.54M | $ -11.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 92.29M | $ 84.65M | $ 61.21M | $ 41.37M | $ 31.26M |
Total Debt | $ 12.00M | $ 0.00 | $ 0.00 | $ 12.50M | $ 22.74M |
Net Debt | $ -3.14M | $ -10.64M | $ -8.15M | $ 11.13M | $ 19.93M |
Total Liabilities | $ 30.47M | $ 19.34M | $ 10.45M | $ 26.55M | $ 26.21M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -42.40M | $ -49.76M | $ -26.78M | $ -15.24M | $ -17.11M |
Operating Cash Flow | $ -29.48M | $ -37.21M | $ -21.86M | $ -8.38M | $ -11.71M |
Investing Cash Flow | |||||
Financing Cash Flow |