Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.00B | $ 2.97B | $ 2.83B | $ 3.01B | $ 2.86B |
Operating Income | $ 949.00M | $ 1.11B | $ 933.00M | $ 1.04B | $ 909.00M |
EBITDA | $ 1.54B | $ 1.53B | $ 1.31B | $ 1.53B | $ 1.37B |
Net Income | $ 771.00M | $ 765.00M | $ 308.00M | $ 424.00M | $ 473.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 22.63B | $ 21.62B | $ 20.74B | $ 21.82B | $ 21.62B |
Total Debt | $ 4.97B | $ 4.88B | $ 5.48B | $ 7.29B | $ 6.20B |
Net Debt | $ 4.00B | $ 4.21B | $ 5.07B | $ 6.48B | $ 5.43B |
Total Liabilities | $ 11.49B | $ 10.46B | $ 10.40B | $ 12.40B | $ 10.89B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.36B | $ 1.37B | $ 877.00M | $ 1.18B | $ 1.03B |
Operating Cash Flow | $ 1.61B | $ 1.62B | $ 1.13B | $ 1.46B | $ 1.31B |
Investing Cash Flow | |||||
Financing Cash Flow |