Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 37.98M | $ 32.75M | $ 30.57M | $ 61.75M | $ 50.67M |
Operating Income | $ 14.85M | $ 13.92M | $ 12.78M | $ 10.20M | $ 6.85M |
EBITDA | $ 18.73M | $ 16.17M | $ 14.86M | $ 12.61M | $ 8.13M |
Net Income | $ 10.13M | $ 9.32M | $ 10.09M | $ 10.58M | $ 6.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 139.94M | $ 130.32M | $ 125.35M | $ 105.25M | $ 79.38M |
Total Debt | $ 9.95M | $ 8.93M | $ 10.38M | $ 7.31M | $ 0.00 |
Net Debt | $ -13.10M | $ -32.53M | $ -20.72M | $ -21.95M | $ -21.30M |
Total Liabilities | $ 65.27M | $ 62.44M | $ 62.55M | $ 48.45M | $ 31.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.56M | $ 19.08M | $ 30.76M | $ 12.54M | $ 11.53M |
Operating Cash Flow | $ 4.47M | $ 19.08M | $ 30.76M | $ 12.54M | $ 12.31M |
Investing Cash Flow | |||||
Financing Cash Flow |