Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 416.20M | $ 584.90M | $ 44.80M | $ 46.10M | $ 96.30M |
Operating Income | $ 68.40M | $ 66.70M | $ -1.60M | $ -900.00K | $ 50.00M |
EBITDA | $ 134.00M | $ 127.10M | $ -100.00K | $ -10.20M | $ 65.00M |
Net Income | $ 61.60M | $ 59.60M | $ -4.90M | $ -19.00M | $ 60.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 573.30M | $ 573.90M | $ 511.90M | $ 578.90M | $ 591.80M |
Total Debt | $ 190.50M | $ 210.10M | $ 180.70M | $ 238.90M | $ 239.90M |
Net Debt | $ 143.70M | $ 171.10M | $ 142.20M | $ 88.50M | $ 129.00M |
Total Liabilities | $ 291.00M | $ 313.10M | $ 262.20M | $ 313.00M | $ 303.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 89.80M | $ 53.60M | - | - | - |
Operating Cash Flow | $ 128.60M | $ 126.30M | $ 56.80M | $ 46.10M | $ 84.80M |
Investing Cash Flow | |||||
Financing Cash Flow |