Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 29.23B | ¥ 31.87B | ¥ 29.00B | ¥ 30.55B | ¥ 29.71B |
Gross Profit | ¥ 7.27B | ¥ 8.77B | ¥ 6.68B | ¥ 3.04B | ¥ 1.82B |
Operating Income | ¥ 1.81B | ¥ 2.99B | ¥ -12.81B | ¥ -4.48B | ¥ -6.04B |
EBITDA | ¥ 1.82B | ¥ 17.25B | ¥ 14.34B | ¥ 12.10B | ¥ 11.28B |
Net Income | ¥ 764.06M | ¥ 1.93B | ¥ -117.78M | ¥ -6.11B | ¥ -7.01B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.47B | ¥ 5.38B | ¥ 7.92B | ¥ 4.35B | ¥ 14.27B |
Total Assets | ¥ 45.76B | ¥ 44.59B | ¥ 46.05B | ¥ 42.47B | ¥ 48.19B |
Total Debt | ¥ 14.14B | ¥ 15.29B | ¥ 21.83B | ¥ 17.57B | ¥ 21.52B |
Net Debt | ¥ 10.61B | ¥ 10.86B | ¥ 14.74B | ¥ 14.57B | ¥ 10.61B |
Total Liabilities | ¥ 32.39B | ¥ 32.41B | ¥ 39.70B | ¥ 36.80B | ¥ 38.85B |
Stockholders' Equity | ¥ 13.37B | ¥ 12.09B | ¥ 6.25B | ¥ 5.19B | ¥ 9.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.03B | ¥ 3.25B | ¥ -6.22B | ¥ -6.35B | ¥ -5.80B |
Operating Cash Flow | ¥ 2.11B | ¥ 3.35B | ¥ -5.95B | ¥ -5.95B | ¥ -5.41B |
Investing Cash Flow | ¥ -2.44B | ¥ -1.74B | ¥ 1.26B | ¥ 1.26B | ¥ 159.30M |
Financing Cash Flow | ¥ -1.37B | ¥ -4.29B | ¥ -2.96B | ¥ -2.96B | ¥ 9.37B |