Jul 21 | Jul 20 | Jul 19 | Jul 18 | Jul 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.23M | $ 3.49M | $ 4.32M | $ 4.99M | $ 5.51M |
Operating Income | $ -891.00K | $ -125.00K | $ -2.12M | $ -416.00K | $ 162.00K |
EBITDA | $ 128.00K | $ 826.00K | $ -2.08M | $ -213.00K | $ 496.00K |
Net Income | $ -701.00K | $ 141.00K | $ -2.05M | $ -606.00K | $ 132.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 21.11M | $ 22.16M | $ 14.86M | $ 13.82M | $ 10.37M |
Total Debt | $ 3.71M | $ 3.96M | $ 710.00K | $ 984.00K | $ 1.39M |
Net Debt | $ -3.84M | $ -4.95M | $ -4.20M | $ -6.22M | $ -2.27M |
Total Liabilities | $ 5.08M | $ 5.44M | $ 4.46M | $ 3.46M | $ 4.33M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -737.00K | $ -1.21M | $ -4.40M | $ -781.00K | $ -1.76M |
Operating Cash Flow | $ -541.00K | $ -1.15M | $ -4.25M | $ -627.00K | $ -1.60M |
Investing Cash Flow | |||||
Financing Cash Flow |