Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 181.58M | € 213.51M | € 172.34M | € 117.97M | € 120.58M |
Gross Profit | € 90.25M | € 91.75M | € 80.06M | € 56.91M | € 55.48M |
Operating Income | € 11.29M | € 21.28M | € 20.18M | € 5.99M | € 4.97M |
EBITDA | € 18.97M | € 28.27M | € 26.85M | € 11.65M | € 9.84M |
Net Income | € 5.82M | € 15.22M | € 14.45M | € 2.39M | € 2.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.78M | € 8.12M | € 4.57M | € 6.22M | € 3.59M |
Total Assets | € 133.36M | € 131.34M | € 123.90M | € 103.55M | € 100.00M |
Total Debt | € 31.30M | € 30.00M | € 31.58M | € 34.19M | € 30.97M |
Net Debt | € 24.52M | € 21.88M | € 27.01M | € 27.96M | € 27.38M |
Total Liabilities | € 54.14M | € 53.88M | € 60.15M | € 53.96M | € 50.00M |
Stockholders' Equity | € 78.37M | € 76.40M | € 62.71M | € 48.72M | € 48.94M |
Cash Flow | |||||
Free Cash Flow | € 18.17M | € 15.80M | € 10.92M | € 10.54M | € 7.26M |
Operating Cash Flow | € 22.13M | € 18.44M | € 14.07M | € 12.18M | € 9.56M |
Investing Cash Flow | € -18.59M | € -7.28M | € -8.63M | € -1.57M | € -12.36M |
Financing Cash Flow | € -5.11M | € -7.55M | € -7.22M | € -7.84M | € -400.00K |