Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -45.58M | $ 40.43M | $ -32.78M | $ -205.18M | $ -207.69M |
Operating Income | $ -98.00M | $ -19.54M | $ -115.90M | $ -259.07M | $ -272.56M |
EBITDA | $ 275.82M | $ 1.54B | $ 223.64M | $ -586.53M | $ 1.30B |
Net Income | $ 65.67M | $ 1.22B | $ -320.60M | $ -1.14B | $ 774.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.96B | $ 1.96B | $ 3.47B | $ 3.53B | $ 4.80B |
Total Debt | $ 1.77B | $ 1.84B | $ 4.34B | $ 4.08B | $ 4.14B |
Net Debt | $ 1.67B | $ 1.74B | $ 4.24B | $ 3.99B | $ 3.90B |
Total Liabilities | $ 1.94B | $ 2.01B | $ 4.51B | $ 4.24B | $ 4.37B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 126.47M | $ 134.50M | $ 95.04M | $ -35.24M | $ -259.71M |
Operating Cash Flow | $ 126.47M | $ 134.50M | $ 95.04M | $ -35.24M | $ -227.13M |
Investing Cash Flow | |||||
Financing Cash Flow |