Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 29.06M | € 10.33M | € 16.38M | € 55.52M | € 94.44M |
Gross Profit | € 12.69M | € 122.75M | € 83.15M | € 38.05M | € 67.38M |
Operating Income | € -142.88M | € 33.28M | € 90.86M | € 138.68M | € 71.03M |
EBITDA | € -84.10M | € 33.62M | € 23.71M | € -8.94M | € 71.61M |
Net Income | € -165.94M | - | € 50.91M | € 90.34M | € 125.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 82.24M | € 173.99M | € 141.61M | € 79.07M | € 286.33M |
Total Assets | € 1.38B | € 1.43B | € 1.35B | € 1.12B | € 1.04B |
Total Debt | € 929.28M | € 815.86M | € 687.69M | € 605.99M | € 616.01M |
Net Debt | € 921.16M | € 806.91M | € 671.23M | € 555.45M | € 399.97M |
Total Liabilities | € 1.17B | € 1.05B | € 938.83M | € 757.81M | € 713.97M |
Stockholders' Equity | € 204.94M | € 370.89M | € 403.51M | € 355.04M | € 320.74M |
Cash Flow | |||||
Free Cash Flow | € -101.83M | € -135.59M | € -91.52M | € -91.98M | € -216.70M |
Operating Cash Flow | € -101.74M | € -135.40M | € -91.19M | € -91.26M | € -216.21M |
Investing Cash Flow | € -11.02M | € 40.89M | € 68.42M | € -1.43M | € 126.90M |
Financing Cash Flow | € 112.55M | € 87.01M | € -11.32M | € -72.95M | € 239.43M |