Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 769.79M | $ 868.33M | $ 726.50M | $ 913.35M | $ 977.43M |
Operating Income | $ 209.82M | $ 267.63M | $ 225.66M | $ 298.75M | $ 341.81M |
EBITDA | $ 216.53M | $ 294.71M | $ 226.28M | $ 412.31M | $ 484.48M |
Net Income | $ 154.46M | $ 221.04M | $ 148.29M | $ 306.03M | $ 376.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.49B | $ 5.79B | $ 5.29B | $ 5.18B | $ 5.07B |
Total Debt | $ 49.68M | $ 25.16M | $ 10.52M | $ 26.43M | $ 0.00 |
Net Debt | $ -1.10B | $ -1.31B | $ -1.23B | $ -1.18B | $ -1.33B |
Total Liabilities | $ 1.04B | $ 1.17B | $ 870.23M | $ 957.73M | $ 927.57M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 19.11M | $ 189.60M | $ 68.80M | $ 98.92M | $ 254.60M |
Operating Cash Flow | $ 30.96M | $ 202.32M | $ 82.13M | $ 106.00M | $ 284.00M |
Investing Cash Flow | |||||
Financing Cash Flow |