Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 124.76M | $ 113.38M | $ 139.05M | $ 151.37M | $ 155.18M |
Operating Income | $ -2.38M | $ -14.06M | $ 8.89M | $ 7.75M | $ 14.96M |
EBITDA | $ 16.82M | $ 2.36M | $ 30.85M | $ 22.31M | $ 27.43M |
Net Income | $ 463.00K | $ -10.48M | $ 11.31M | $ 3.39M | $ 7.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 192.15M | $ 204.53M | $ 222.62M | $ 213.07M | $ 226.86M |
Total Debt | $ 3.10M | $ 3.73M | $ 4.39M | $ 0.00 | $ 0.00 |
Net Debt | $ -19.18M | $ -36.19M | $ -29.81M | $ -33.84M | $ -44.65M |
Total Liabilities | $ 184.16M | $ 202.64M | $ 204.07M | $ 188.05M | $ 202.77M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 5.31M | $ 30.63M | $ 17.21M | $ -9.59M | $ 14.86M |
Operating Cash Flow | $ 5.31M | $ 30.63M | $ 17.21M | $ -9.59M | $ 14.86M |
Investing Cash Flow | |||||
Financing Cash Flow |