Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 287.56B | ¥ 293.36B | ¥ 291.27B | ¥ 285.52B | ¥ 293.00B |
Gross Profit | ¥ 19.26B | ¥ 29.81B | ¥ 30.40B | ¥ 28.85B | ¥ 29.03B |
Operating Income | ¥ 10.45B | ¥ 21.38B | ¥ 22.09B | ¥ 21.14B | ¥ 20.54B |
EBITDA | ¥ 28.65B | ¥ 46.37B | ¥ 42.78B | ¥ 39.83B | ¥ 36.96B |
Net Income | ¥ 7.83B | ¥ 20.79B | ¥ 16.76B | ¥ 15.32B | ¥ 12.92B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.92B | ¥ 44.89B | ¥ 39.87B | ¥ 37.03B | ¥ 26.20B |
Total Assets | ¥ 503.39B | ¥ 477.01B | ¥ 478.15B | ¥ 471.92B | ¥ 448.33B |
Total Debt | ¥ 98.88B | ¥ 101.48B | ¥ 117.19B | ¥ 92.70B | ¥ 92.06B |
Net Debt | ¥ 68.96B | ¥ 56.59B | ¥ 77.33B | ¥ 55.67B | ¥ 65.86B |
Total Liabilities | ¥ 206.98B | ¥ 206.63B | ¥ 221.84B | ¥ 198.55B | ¥ 192.19B |
Stockholders' Equity | ¥ 294.65B | ¥ 266.70B | ¥ 252.54B | ¥ 269.57B | ¥ 252.49B |
Cash Flow | |||||
Free Cash Flow | ¥ -7.56B | ¥ 14.67B | ¥ 15.59B | ¥ 14.38B | ¥ -2.96B |
Operating Cash Flow | ¥ 18.50B | ¥ 31.02B | ¥ 32.14B | ¥ 33.22B | ¥ 29.80B |
Investing Cash Flow | ¥ -26.80B | ¥ -7.70B | ¥ -16.78B | ¥ -18.30B | ¥ -32.90B |
Financing Cash Flow | ¥ -6.18B | ¥ -18.58B | ¥ -12.52B | ¥ -4.07B | ¥ 1.30B |