Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 52.33M | HK$ 60.82M | HK$ 66.64M | HK$ 76.33M | HK$ 73.84M |
Gross Profit | HK$ 31.15M | HK$ 40.98M | HK$ 46.64M | HK$ 56.05M | HK$ 53.67M |
Operating Income | HK$ -27.16M | HK$ -17.34M | HK$ -20.75M | HK$ -40.42M | HK$ -14.15M |
EBITDA | HK$ -18.96M | HK$ -16.96M | HK$ -16.13M | HK$ -41.56M | HK$ -13.21M |
Net Income | HK$ -28.19M | HK$ -27.57M | HK$ -26.33M | HK$ -50.26M | HK$ -20.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 19.00M | HK$ 32.25M | HK$ 48.16M | HK$ 46.49M | HK$ 98.59M |
Total Assets | HK$ 68.60M | HK$ 103.63M | HK$ 139.48M | HK$ 169.20M | HK$ 216.47M |
Total Debt | HK$ 5.16M | HK$ 9.07M | HK$ 14.65M | HK$ 11.76M | HK$ 3.65M |
Net Debt | HK$ -4.06M | HK$ -17.87M | HK$ -22.89M | HK$ -22.46M | HK$ -88.71M |
Total Liabilities | HK$ 31.06M | HK$ 40.12M | HK$ 47.62M | HK$ 48.15M | HK$ 47.49M |
Stockholders' Equity | HK$ 37.54M | HK$ 65.83M | HK$ 93.78M | HK$ 121.59M | HK$ 168.98M |
Cash Flow | |||||
Free Cash Flow | HK$ -13.11M | HK$ 1.22M | HK$ 10.82M | HK$ -49.30M | HK$ 2.25M |
Operating Cash Flow | HK$ -12.23M | HK$ 3.42M | HK$ 11.25M | HK$ -48.23M | HK$ 6.57M |
Investing Cash Flow | HK$ 1.62M | HK$ -6.19M | HK$ -855.00K | HK$ -7.56M | HK$ -2.51M |
Financing Cash Flow | HK$ -7.13M | HK$ -7.83M | HK$ -7.08M | HK$ -2.34M | HK$ -707.00K |