Dec 21 | Dec 20 | Dec 19 | Dec 18 | Jan 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 21.37M | $ -40.34M | $ 30.66M | $ 437.62K | - |
Operating Income | $ -13.53M | $ -67.70M | $ 8.80M | $ -7.93M | $ -141.25K |
EBITDA | $ 4.81M | $ -87.74M | $ 20.25M | $ -12.30M | $ -141.25K |
Net Income | $ -24.45M | $ -117.47M | $ 524.96K | $ -12.45M | $ -138.99K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 117.81M | $ 130.20M | $ 221.34M | $ 115.59M | $ 425.12K |
Total Debt | $ 89.46M | $ 110.30M | $ 104.02M | $ 32.08M | $ 0.00 |
Net Debt | $ 88.59M | $ 109.25M | $ 97.35M | $ 29.49M | $ -1.18K |
Total Liabilities | $ 116.96M | $ 142.07M | $ 137.60M | $ 47.01M | $ 697.18K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -12.14M | $ -22.95M | $ -38.95M | $ -5.47M | $ -10.17K |
Operating Cash Flow | $ -12.14M | $ -22.95M | $ -38.95M | $ -5.47M | $ 3.25K |
Investing Cash Flow | |||||
Financing Cash Flow |