Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -991.99K | C$ -65.95K | C$ -25.11K | C$ -25.29K | C$ -13.41K |
Operating Income | C$ -6.87M | C$ -3.99M | C$ -1.47M | C$ -304.20K | C$ -86.80K |
EBITDA | C$ -3.17M | C$ -3.92M | C$ -1.42M | C$ -278.91K | C$ -73.39K |
Net Income | C$ -6.40M | C$ -3.80M | C$ -1.45M | C$ -304.20K | C$ -86.80K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.54M | C$ 11.07M | C$ 19.03M | C$ 1.55M | C$ 3.12K |
Total Assets | C$ 50.18M | C$ 34.64M | C$ 25.31M | C$ 4.25M | C$ 2.53M |
Total Debt | C$ 1.92M | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -3.62M | C$ -11.07M | C$ -19.03M | C$ -1.55M | C$ -3.12K |
Total Liabilities | C$ 5.17M | C$ 3.51M | C$ 2.27M | C$ 1.66M | C$ 3.13M |
Stockholders' Equity | C$ 45.00M | C$ 31.13M | C$ 23.04M | C$ 2.59M | C$ -604.37K |
Cash Flow | |||||
Free Cash Flow | C$ -21.35M | C$ -17.21M | C$ -5.35M | C$ -355.06K | C$ -175.69K |
Operating Cash Flow | C$ -2.80M | C$ -1.83M | C$ -1.72M | C$ -161.75K | C$ -27.43K |
Investing Cash Flow | C$ -18.18M | C$ -15.38M | C$ -3.63M | C$ -193.31K | C$ -148.25K |
Financing Cash Flow | C$ 15.45M | C$ 9.25M | C$ 22.82M | C$ 1.91M | C$ 172.13K |