Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.79M | $ -5.65M | $ -2.13M | $ 41.58M | $ 9.40M |
Operating Income | $ -11.14M | $ -10.10M | $ -12.99M | $ -32.57M | $ -42.91M |
EBITDA | $ -3.58M | $ -7.41M | $ -9.14M | $ -29.35M | $ -40.48M |
Net Income | $ -11.21M | $ -12.51M | $ -13.26M | $ -28.12M | $ -34.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 371.36M | $ 218.72M | $ 139.37M | $ 102.24M | $ 98.45M |
Total Debt | $ 17.14M | $ 23.20M | $ 50.69M | $ 43.01M | $ 18.00M |
Net Debt | $ -199.69M | $ -75.36M | $ 17.94M | $ 28.94M | $ -16.83M |
Total Liabilities | $ 28.59M | $ 30.62M | $ 59.34M | $ 54.84M | $ 26.59M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -28.43M | $ -21.78M | $ -20.65M | $ -43.90M | $ -40.24M |
Operating Cash Flow | $ -10.82M | $ -6.68M | $ -11.28M | $ -35.16M | $ -38.87M |
Investing Cash Flow | |||||
Financing Cash Flow |