Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.69B | $ 12.84B | $ 11.67B | $ 8.60B | $ 5.20B |
Gross Profit | $ 12.25B | $ 11.27B | $ 10.01B | $ 7.08B | $ 3.52B |
Operating Income | $ 1.32B | $ 1.03B | $ 864.00M | $ 186.00M | $ -1.53B |
EBITDA | $ 2.63B | $ 2.07B | $ 1.61B | $ 1.13B | $ -1.90B |
Net Income | $ 1.23B | $ 797.00M | $ 352.00M | $ 12.00M | $ -2.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.87B | $ 5.69B | $ 4.14B | $ 4.31B | $ 3.39B |
Total Assets | $ 22.39B | $ 21.64B | $ 21.56B | $ 21.55B | $ 18.69B |
Total Debt | $ 1.31B | $ 6.57B | $ 6.55B | $ 8.81B | $ 8.73B |
Net Debt | $ -4.27B | $ 906.00M | $ 2.46B | $ 4.70B | $ 5.37B |
Total Liabilities | $ 19.59B | $ 18.86B | $ 17.83B | $ 18.00B | $ 14.66B |
Stockholders' Equity | $ 1.56B | $ 1.53B | $ 2.28B | $ 2.06B | $ 2.53B |
Cash Flow | |||||
Free Cash Flow | $ 3.08B | $ 1.84B | $ 2.78B | $ 3.08B | $ -4.63B |
Operating Cash Flow | $ 3.08B | $ 2.69B | $ 3.44B | $ 3.75B | $ -3.83B |
Investing Cash Flow | $ -1.26B | $ -800.00M | $ -580.00M | $ -931.00M | $ -263.00M |
Financing Cash Flow | $ -1.75B | $ -2.10B | $ -2.62B | $ -973.00M | $ 4.08B |