Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.96B | ¥ 4.57B | ¥ 5.06B | ¥ 2.28B | ¥ 1.75B |
Gross Profit | ¥ 1.52B | ¥ 1.57B | ¥ 1.73B | ¥ 1.31B | ¥ 945.98M |
Operating Income | ¥ 774.05M | ¥ 1.41B | ¥ 1.56B | ¥ 1.16B | ¥ 854.36M |
EBITDA | ¥ 1.73B | ¥ 1.80B | ¥ 1.66B | ¥ 1.30B | ¥ 976.54M |
Net Income | ¥ 629.28M | ¥ 744.77M | ¥ 697.79M | ¥ 503.39M | ¥ 416.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.03B | ¥ 1.87B | ¥ 966.74M | ¥ 1.61B | ¥ 432.14M |
Total Assets | ¥ 22.54B | ¥ 22.68B | ¥ 20.21B | ¥ 17.45B | ¥ 13.67B |
Total Debt | ¥ 11.96B | ¥ 12.37B | ¥ 10.74B | ¥ 9.58B | ¥ 8.19B |
Net Debt | ¥ 10.92B | ¥ 10.50B | ¥ 9.78B | ¥ 7.97B | ¥ 7.76B |
Total Liabilities | ¥ 14.26B | ¥ 14.86B | ¥ 13.30B | ¥ 11.67B | ¥ 10.17B |
Stockholders' Equity | ¥ 7.81B | ¥ 7.33B | ¥ 6.53B | ¥ 5.49B | ¥ 3.30B |
Cash Flow | |||||
Free Cash Flow | ¥ 255.54M | - | - | - | - |
Operating Cash Flow | ¥ 977.68M | ¥ 1.21B | ¥ 514.92M | ¥ 230.04M | - |
Investing Cash Flow | - | - | ¥ -1.62B | - | - |
Financing Cash Flow | ¥ -1.12B | ¥ 811.19M | ¥ 466.57M | ¥ 2.65B | ¥ 2.03B |