Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 44.12M | € 35.27M | € 36.96M | € 32.19M | € 31.01M |
Gross Profit | € 16.01M | € 13.83M | € 13.88M | € 12.64M | € 8.60M |
Operating Income | € -2.27M | € -2.46M | € -557.00K | € -3.57M | € -4.44M |
EBITDA | € 831.00K | € -4.28M | € -364.00K | € -1.05M | € -952.00K |
Net Income | € -4.95M | € -6.66M | € -6.88M | € -5.53M | € -3.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.72M | € 4.39M | € 4.20M | € 1.70M | € 1.48M |
Total Assets | € 51.14M | € 53.89M | € 53.03M | € 45.80M | € 40.28M |
Total Debt | € 16.29M | € 14.03M | € 15.87M | € 14.83M | € 9.82M |
Net Debt | € 11.53M | € 9.64M | € 11.67M | € 13.13M | € 8.35M |
Total Liabilities | € 37.42M | € 35.72M | € 32.59M | € 28.75M | € 25.44M |
Stockholders' Equity | € 12.38M | € 15.66M | € 18.73M | € 17.02M | € 14.66M |
Cash Flow | |||||
Free Cash Flow | € -4.37M | € -1.64M | € -6.96M | € -6.77M | € -3.01M |
Operating Cash Flow | € -1.65M | € 960.00K | € -1.08M | € -3.69M | € 364.00K |
Investing Cash Flow | € -1.48M | € -3.09M | € -2.70M | € 4.62M | € -2.29M |
Financing Cash Flow | € 3.48M | € 3.08M | € 6.24M | € 1.04M | € 3.40M |