Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 479.20M | $ 440.60M | $ 495.50M | $ 487.00M | $ 469.90M |
Operating Income | $ 85.80M | $ 5.80M | $ 24.40M | $ 111.90M | $ 96.30M |
EBITDA | $ 334.50M | $ 205.00M | $ 142.60M | $ 93.50M | $ 126.90M |
Net Income | $ 256.50M | $ 138.80M | $ 66.10M | $ 1.05B | $ 112.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.88B | $ 3.43B | $ 3.46B | $ 3.43B | $ 4.56B |
Total Debt | $ 211.50M | $ 103.40M | $ 180.90M | $ 155.70M | $ 164.50M |
Net Debt | $ -687.20M | $ -985.10M | $ -1.08B | $ -777.30M | $ -239.90M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 129.20M | $ 143.30M | $ -1.20M | $ -72.40M | $ 49.50M |
Operating Cash Flow | $ 175.90M | $ 172.60M | $ 49.20M | $ -27.40M | $ 85.40M |
Investing Cash Flow | |||||
Financing Cash Flow |