Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 389.26B | ¥ 407.56B | ¥ 384.85B | ¥ 354.39B | ¥ 380.80B |
Gross Profit | ¥ 82.50B | ¥ 102.34B | ¥ 107.17B | ¥ 100.19B | ¥ 99.34B |
Operating Income | ¥ 13.38B | ¥ 32.32B | ¥ 40.12B | ¥ 34.73B | ¥ 31.59B |
EBITDA | ¥ 43.09B | ¥ 59.37B | ¥ 64.01B | ¥ 57.64B | ¥ 54.07B |
Net Income | ¥ 11.95B | ¥ 12.77B | ¥ 26.01B | ¥ 22.79B | ¥ 22.70B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 35.39B | ¥ 20.20B | ¥ 20.21B | ¥ 25.91B | ¥ 29.17B |
Total Assets | ¥ 616.24B | ¥ 592.15B | ¥ 557.64B | ¥ 526.03B | ¥ 501.44B |
Total Debt | ¥ 174.37B | ¥ 169.73B | ¥ 137.03B | ¥ 138.19B | ¥ 134.34B |
Net Debt | ¥ 138.98B | ¥ 149.53B | ¥ 116.82B | ¥ 112.28B | ¥ 105.17B |
Total Liabilities | ¥ 299.33B | ¥ 291.80B | ¥ 265.55B | ¥ 255.99B | ¥ 247.43B |
Stockholders' Equity | ¥ 307.54B | ¥ 296.48B | ¥ 288.47B | ¥ 267.45B | ¥ 250.72B |
Cash Flow | |||||
Free Cash Flow | ¥ -8.42B | ¥ -30.89B | ¥ 4.68B | ¥ 3.12B | ¥ 8.12B |
Operating Cash Flow | ¥ 36.26B | ¥ 8.95B | ¥ 42.63B | ¥ 40.61B | ¥ 41.95B |
Investing Cash Flow | ¥ -22.57B | ¥ -28.27B | ¥ -36.84B | ¥ -36.98B | ¥ -36.30B |
Financing Cash Flow | ¥ 712.00M | ¥ 18.36B | ¥ -12.34B | ¥ -6.71B | ¥ 9.54B |