Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.17B | $ 9.17B | $ 9.19B | $ 10.27B | $ 11.19B |
Gross Profit | $ 3.21B | $ 3.03B | $ 3.01B | $ 3.16B | $ 3.51B |
Operating Income | $ 162.60M | $ 184.60M | $ 251.30M | $ 188.70M | $ 270.10M |
EBITDA | $ 997.70M | $ 1.11B | $ 1.20B | $ 1.17B | $ 1.43B |
Net Income | $ 32.20M | $ -114.60M | $ 102.90M | $ 271.00M | $ 320.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 303.40M | $ 230.70M | $ 210.40M | $ 277.60M | $ 301.40M |
Total Assets | $ 7.11B | $ 7.33B | $ 7.60B | $ 7.90B | $ 8.37B |
Total Debt | $ 3.77B | $ 3.97B | $ 4.01B | $ 4.16B | $ 4.43B |
Net Debt | $ 3.47B | $ 3.78B | $ 3.85B | $ 3.98B | $ 4.20B |
Total Liabilities | $ 6.12B | $ 6.38B | $ 6.34B | $ 6.56B | $ 7.13B |
Stockholders' Equity | $ 980.20M | $ 947.10M | $ 1.27B | $ 1.32B | $ 1.21B |
Cash Flow | |||||
Free Cash Flow | $ 847.30M | $ 696.10M | $ 730.30M | $ 819.30M | $ 983.20M |
Operating Cash Flow | $ 1.04B | $ 939.80M | $ 942.30M | $ 1.07B | $ 1.29B |
Investing Cash Flow | $ -94.60M | $ -201.00M | $ -124.70M | $ -88.30M | $ -289.70M |
Financing Cash Flow | $ -867.60M | $ -728.30M | $ -841.30M | $ -1.04B | $ -1.00B |