Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.41T | ¥ 1.30T | ¥ 1.24T | ¥ 1.09T | ¥ 939.24B |
Gross Profit | ¥ 1.20T | ¥ 1.14T | ¥ 1.12T | ¥ 976.58B | ¥ 835.04B |
Operating Income | ¥ -124.99B | ¥ 128.73B | ¥ 194.43B | ¥ 150.95B | ¥ 103.04B |
EBITDA | ¥ 202.42B | ¥ 139.50B | ¥ 241.90B | ¥ 302.49B | ¥ -32.61B |
Net Income | ¥ -192.17B | ¥ -10.71B | ¥ 59.85B | ¥ 108.39B | ¥ -152.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 371.99B | ¥ 390.68B | ¥ 622.47B | ¥ 743.00B | ¥ 542.85B |
Total Assets | ¥ 3.51T | ¥ 3.63T | ¥ 3.74T | ¥ 3.72T | ¥ 3.38T |
Total Debt | ¥ 547.27B | ¥ 713.46B | ¥ 532.43B | ¥ 579.19B | ¥ 584.81B |
Net Debt | ¥ 175.28B | ¥ 322.79B | ¥ -71.31B | ¥ -144.35B | ¥ 54.12B |
Total Liabilities | ¥ 2.74T | ¥ 2.72T | ¥ 2.79T | ¥ 2.81T | ¥ 2.56T |
Stockholders' Equity | ¥ 696.84B | ¥ 841.65B | ¥ 880.27B | ¥ 845.03B | ¥ 756.87B |
Cash Flow | |||||
Free Cash Flow | ¥ 34.30B | ¥ 46.38B | ¥ 62.37B | ¥ 118.68B | ¥ 66.84B |
Operating Cash Flow | ¥ 59.98B | ¥ 75.27B | ¥ 80.90B | ¥ 139.72B | ¥ 88.31B |
Investing Cash Flow | ¥ -30.91B | ¥ -146.30B | ¥ -24.35B | ¥ 262.23B | ¥ 137.01B |
Financing Cash Flow | ¥ -65.71B | ¥ -153.68B | ¥ -188.19B | ¥ -232.19B | ¥ -96.62B |