Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 191.63M | HK$ 219.28M | HK$ 370.64M | HK$ 1.90B | HK$ 85.38M |
Gross Profit | HK$ 118.85M | HK$ 120.36M | HK$ 86.83M | HK$ 105.10M | HK$ 73.76M |
Operating Income | HK$ 50.32M | HK$ 53.19M | HK$ 36.84M | HK$ 51.27M | HK$ 35.57M |
EBITDA | HK$ 61.12M | HK$ 55.06M | HK$ 42.74M | HK$ 50.24M | HK$ 43.42M |
Net Income | HK$ 28.68M | HK$ 32.08M | HK$ 33.48M | HK$ 42.49M | HK$ 18.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 282.81M | HK$ 319.05M | HK$ 322.90M | HK$ 387.10M | HK$ 318.82M |
Total Assets | HK$ 1.87B | HK$ 1.91B | HK$ 2.01B | HK$ 2.33B | HK$ 2.16B |
Total Debt | HK$ 22.34M | HK$ 19.21M | HK$ 107.80M | HK$ 308.23M | HK$ 292.22M |
Net Debt | HK$ -260.47M | HK$ -299.85M | HK$ -215.10M | HK$ -78.87M | HK$ -26.60M |
Total Liabilities | HK$ 136.98M | HK$ 158.20M | HK$ 250.85M | HK$ 435.22M | HK$ 397.48M |
Stockholders' Equity | HK$ 1.39B | HK$ 1.42B | HK$ 1.42B | HK$ 1.54B | HK$ 1.45B |
Cash Flow | |||||
Free Cash Flow | HK$ -29.79M | HK$ -40.67M | HK$ 275.14M | HK$ 47.74M | HK$ -146.39M |
Operating Cash Flow | HK$ -20.13M | HK$ -31.61M | HK$ 281.35M | HK$ 48.96M | HK$ -146.34M |
Investing Cash Flow | HK$ 11.50M | HK$ 9.81M | HK$ 5.32M | HK$ 21.26M | HK$ 117.23M |
Financing Cash Flow | HK$ -22.85M | HK$ 24.05M | HK$ -336.38M | HK$ -21.00K | HK$ -271.44M |