Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 52.06B | ¥ 50.54B | ¥ 47.97B | ¥ 47.94B | ¥ 48.54B |
Gross Profit | ¥ 13.57B | ¥ 12.29B | ¥ 11.60B | ¥ 11.90B | ¥ 10.75B |
Operating Income | ¥ 3.39B | ¥ 3.33B | ¥ 3.19B | ¥ 3.70B | ¥ 1.95B |
EBITDA | ¥ 4.30B | ¥ 4.75B | ¥ 3.96B | ¥ 4.41B | ¥ 2.73B |
Net Income | ¥ 3.10B | ¥ 2.47B | ¥ 2.09B | ¥ 2.48B | ¥ 1.67B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.78B | ¥ 11.04B | ¥ 13.79B | ¥ 11.63B | ¥ 10.13B |
Total Assets | ¥ 54.73B | ¥ 48.53B | ¥ 44.21B | ¥ 47.26B | ¥ 44.56B |
Total Debt | ¥ 2.07B | ¥ 2.64B | ¥ 2.96B | ¥ 3.03B | ¥ 3.07B |
Net Debt | ¥ -10.80B | ¥ -8.39B | ¥ -9.53B | ¥ -7.50B | ¥ -7.06B |
Total Liabilities | ¥ 17.02B | ¥ 16.19B | ¥ 14.92B | ¥ 15.86B | ¥ 18.33B |
Stockholders' Equity | ¥ 37.37B | ¥ 31.94B | ¥ 28.62B | ¥ 30.77B | ¥ 25.38B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.58B | ¥ 67.00M | ¥ 2.38B | ¥ 2.50B | ¥ 608.00M |
Operating Cash Flow | ¥ 5.71B | ¥ 594.00M | ¥ 2.63B | ¥ 2.90B | ¥ 1.11B |
Investing Cash Flow | ¥ -1.33B | ¥ 1.25B | ¥ -591.00M | ¥ 532.00M | ¥ 1.34B |
Financing Cash Flow | ¥ -2.85B | ¥ -2.07B | ¥ -1.71B | ¥ -2.93B | ¥ -1.70B |