Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 858.10M | $ 732.90M | $ 727.90M | $ 873.10M | $ 814.20M |
Operating Income | $ 197.20M | $ 202.60M | $ 195.90M | $ 259.50M | $ 241.50M |
EBITDA | $ 301.60M | $ 471.80M | $ 204.20M | $ 317.80M | $ 257.90M |
Net Income | $ 23.90M | $ 246.50M | $ 8.10M | $ 89.40M | $ 107.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.19B | $ 4.03B | $ 3.89B | $ 4.23B | $ 3.68B |
Total Debt | $ 837.50M | $ 919.40M | $ 1.18B | $ 1.22B | $ 930.00M |
Net Debt | $ 385.60M | $ 430.60M | $ 698.20M | $ 804.20M | $ 673.70M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 94.20M | $ 12.90M | $ 193.30M | $ 235.00M | $ -31.30M |
Operating Cash Flow | $ 160.40M | $ 56.20M | $ 240.00M | $ 303.50M | $ 40.20M |
Investing Cash Flow | |||||
Financing Cash Flow |