Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.46B | $ 2.61B | $ 2.22B | $ 1.69B | $ 1.57B |
Operating Income | $ 466.00M | $ 840.00M | $ 647.00M | $ 223.00M | $ 176.50M |
EBITDA | $ 1.07B | $ 1.36B | $ 1.14B | $ 687.00M | $ 344.80M |
Net Income | $ 313.00M | $ 621.00M | $ 485.00M | $ 142.00M | $ 137.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 6.51B | $ 6.07B | $ 4.93B | $ 5.04B | $ 3.67B |
Total Debt | $ 2.87B | $ 2.19B | $ 1.74B | $ 2.62B | $ 1.15B |
Net Debt | $ 2.85B | $ 2.15B | $ 1.68B | $ 2.58B | $ 1.10B |
Total Liabilities | $ 4.15B | $ 3.82B | $ 2.96B | $ 3.54B | $ 2.32B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 281.00M | $ 585.00M | $ 1.02B | $ 157.00M | $ 213.90M |
Operating Cash Flow | $ 536.00M | $ 814.00M | $ 1.20B | $ 300.00M | $ 390.30M |
Investing Cash Flow | |||||
Financing Cash Flow |