Jan 23 | Jan 22 | Jan 21 | Jan 20 | Jan 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 345.92M | $ 340.64M | $ 307.12M | $ 257.50M | $ 253.35M |
Operating Income | $ 97.91M | $ 99.99M | $ 83.90M | $ 60.24M | $ 79.00M |
EBITDA | $ 172.28M | $ 169.77M | $ 148.15M | $ 125.27M | $ 86.75M |
Net Income | $ 88.44M | $ 87.91M | $ 73.20M | $ 62.58M | $ 63.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 717.39M | $ 688.46M | $ 648.99M | $ 696.55M | $ 365.35M |
Total Debt | $ 284.97M | $ 289.22M | $ 292.27M | $ 296.41M | $ 0.00 |
Net Debt | $ 135.09M | $ 186.74M | $ 191.85M | $ 228.99M | $ -80.78M |
Total Liabilities | $ 408.86M | $ 389.14M | $ 389.94M | $ 384.43M | $ 91.81M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 127.96M | $ 76.60M | $ 79.14M | $ 60.33M | $ 44.13M |
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |