Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.69B | 9.85B | 9.45B | 8.80B | 7.63B | 7.03B | Gross Profit |
5.63B | 5.76B | 5.42B | 4.96B | 4.36B | 4.04B | EBIT |
1.23B | 1.29B | 1.10B | 1.22B | 980.00M | 918.00M | EBITDA |
1.62B | 1.73B | 1.42B | 1.39B | 1.20B | 1.08B | Net Income Common Stockholders |
738.00M | 912.00M | 736.00M | 755.00M | 638.00M | 560.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.36B | 2.50B | 2.52B | 2.00B | 1.78B | 1.72B | Total Assets |
12.79B | 13.01B | 12.63B | 12.35B | 11.30B | 10.21B | Total Debt |
255.00M | 114.00M | 102.00M | 358.00M | 279.00M | 215.00M | Net Debt |
-878.00M | -1.09B | -1.03B | -722.00M | -757.00M | -790.00M | Total Liabilities |
4.45B | 4.52B | 4.29B | 4.54B | 4.41B | 3.94B | Stockholders Equity |
8.32B | 8.47B | 8.32B | 7.79B | 6.87B | 6.24B |
Cash Flow | Free Cash Flow | ||||
828.00M | 794.00M | 424.00M | 249.00M | 580.00M | 704.00M | Operating Cash Flow |
1.25B | 1.23B | 941.00M | 797.00M | 993.00M | 984.00M | Investing Cash Flow |
-780.00M | -126.00M | -341.00M | -402.00M | -845.00M | -731.00M | Financing Cash Flow |
-528.00M | -1.03B | -492.00M | -345.00M | -141.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €26.19B | 29.00 | 10.86% | 0.83% | 4.27% | 24.74% | |
66 Neutral | €7.63B | 5.51 | 13.08% | 4.71% | 6.04% | -17.59% | |
65 Neutral | €27.18B | 14.30 | 9.64% | 2.69% | 0.33% | 52.39% | |
64 Neutral | $9.21B | 14.61 | 4.29% | 186.43% | 3.98% | 5.57% | |
62 Neutral | €22.22B | 47.66 | 5.41% | ― | -30.27% | ― | |
61 Neutral | €38.50B | 50.39 | 15.04% | 0.33% | 10.53% | ― | |
56 Neutral | €22.08B | ― | -7.87% | 0.50% | -2.16% | 13.22% |