Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 321.08M | $ 136.42M | $ 106.69M | $ 5.88M | $ 2.17M |
Operating Income | $ -49.77M | $ 4.32M | $ 4.75M | $ -14.39M | $ -47.05M |
EBITDA | $ -7.74M | $ -45.25M | $ 9.64M | $ -13.90M | $ -47.67M |
Net Income | $ -48.86M | $ -55.62M | $ 3.19M | $ -42.30M | $ -47.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 552.03M | $ 411.14M | $ 70.21M | $ 40.41M | $ 41.42M |
Total Debt | $ 68.92M | $ 31.02M | $ 17.37M | $ 13.83M | $ 11.08M |
Net Debt | $ 29.00M | $ -154.40M | $ 13.22M | $ 11.48M | $ -1.80M |
Total Liabilities | $ 235.52M | $ 94.92M | $ 48.41M | $ 33.07M | $ 24.89M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -53.61M | $ -13.56M | $ -7.09M | $ -38.80M | $ -54.65M |
Operating Cash Flow | $ -26.20M | $ -1.01M | $ 3.19M | $ -38.80M | $ -54.55M |
Investing Cash Flow | |||||
Financing Cash Flow |