Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.60B | $ 5.01B | $ 3.78B | $ 2.47B | $ 1.92B |
Operating Income | $ 1.20B | $ 1.54B | $ 1.16B | $ 908.44M | $ 676.27M |
EBITDA | $ 2.09B | $ 2.10B | $ 1.42B | $ 1.33B | $ 1.10B |
Net Income | $ -1.92B | $ 1.09B | $ 419.16M | $ 391.39M | $ 271.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.23B | $ 16.87B | $ 15.15B | $ 14.28B | $ 14.76B |
Total Debt | $ 7.14B | $ 5.62B | $ 5.51B | $ 6.42B | $ 4.73B |
Net Debt | $ 6.26B | $ 3.65B | $ 4.32B | $ 6.01B | $ 3.93B |
Total Liabilities | $ 10.25B | $ 7.42B | $ 7.06B | $ 7.59B | $ 5.71B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.13B | $ 999.53M | $ 1.28B | $ 1.10B | $ 802.15M |
Operating Cash Flow | $ 1.85B | $ 1.41B | $ 1.51B | $ 1.25B | $ 918.61M |
Investing Cash Flow | |||||
Financing Cash Flow |