Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.81B | $ 1.73B | $ 1.54B | $ 1.59B | $ 1.50B |
Operating Income | $ 34.98M | $ 44.13M | $ -49.73M | $ -39.09M | $ -8.48M |
EBITDA | $ 322.43M | $ 295.38M | $ 142.15M | $ 237.84M | $ 235.21M |
Net Income | $ 78.63M | $ 53.72M | $ -47.65M | $ 25.54M | $ 65.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.15B | $ 4.07B | $ 3.51B | $ 3.66B | $ 3.11B |
Total Debt | $ 596.99M | $ 739.61M | $ 756.12M | $ 924.59M | $ 447.77M |
Net Debt | $ -112.21M | $ -104.05M | $ 83.41M | $ 294.86M | $ 65.38M |
Total Liabilities | $ 3.35B | $ 3.24B | $ 2.86B | $ 3.07B | $ 2.50B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 114.21M | $ 225.86M | $ 33.52M | $ 88.48M | $ 64.08M |
Operating Cash Flow | $ 286.82M | $ 418.54M | $ 167.00M | $ 249.85M | $ 186.29M |
Investing Cash Flow | |||||
Financing Cash Flow |