Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 61.30M | $ 47.69M | $ 57.71M | $ 65.89M | $ 75.45M |
Operating Income | $ 12.96M | $ -951.00K | $ -4.31M | $ -937.00K | $ 4.80M |
EBITDA | $ 19.94M | $ 6.40M | $ 3.98M | $ 8.07M | $ 31.90M |
Net Income | $ 10.90M | $ -2.96M | $ -5.72M | $ 3.55M | $ 23.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 218.70M | $ 197.13M | $ 205.98M | $ 187.25M | $ 245.59M |
Total Debt | $ 20.89M | $ 20.68M | $ 27.44M | $ 5.04M | $ 8.29M |
Net Debt | $ 20.47M | $ 20.29M | $ -75.82M | $ -84.44M | $ -127.17M |
Total Liabilities | $ 84.40M | $ 62.74M | $ 82.89M | $ 63.61M | $ 121.92M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 5.29M | $ -15.02M | $ 16.91M | $ 4.33M | $ 11.88M |
Operating Cash Flow | $ 10.10M | $ -10.57M | $ 20.69M | $ 8.32M | $ 16.25M |
Investing Cash Flow | |||||
Financing Cash Flow |